Loading...
Art3_County_FY17_BikePed_WalkBikeSB_Inv05_APPROVED_200701_GK 351 North Mt.View Avenue,San Bernardino,CA 92514 Phone:909.387.9146 Fax:909.387.6228 ;Public Health Corwin Porter SAN B. RN s.R I-)I\i() Interim Director COUNTY Administration Erin Gustafson,M.D.,MPH I Acting Health Officer IN-KIND MATCH REPORT Email In-Kind Report to: Date: 6/8/2020 nguyenkPscae.ca.ggy- SCAG OWP#: 225.3564.1 Kana Sato-Nguyen In-Kind Match Report#: 9 Senior Budget&Grants Analyst Reporting Period: January 1,2020-March 30,2020 Q 1 Southern California Association of Governments 900 Wilshire Blvd, 17th Floor Los Angeles,CA 90017 Project Title: San Bernardino County Safe Routes to School Cost Categorrer HRH y Hours Amount Fringe Rate Fringe IDCRaWe IDC Amount Direct Labor Classification(s): Cont SRTS Project Coordinator $33,10 275.00 $9,103.80 51.51% $4,689.37 14.628% $2,017.66 $15,810.93 Health Education Specialist II $38.90 0.00 $0.00 51.51% $0.00 14.628% $0.00 $0.00 PH Program Manager $64,56 42,00 $2,711.70 51.51%1 $1,396.79 14.628% $600.99 $4,709.48 Automated Systems Technician $0.00 0.00 $0.00 51.51% $0.00 14.628% $0.00 $0,00 Automated Systems Analyst I $0,00 0.00 $0,00 51.51% $0.00 14.628% $0.00 $0.00 Automated Systems Analyst 1 $0.00 0.00 $0.00 51.51% $0.00 14.62811/a $0.00 $0.00 Subtotal- Direct Labor 317.00 $11,815.51 $6,096.16 $2,618.65 $20,820.31 Other Direct Costs(OD Cs Printing Services $1,24" y,11'- HS Admin Charges County Counsel Charges $575.00 CEHW Charges Email Costs Promotional Items :`° $2,649.79 `, r':✓. '' ,°' $2,649.74 Travel Costs Livescan/Background Step Counters trAgWAM, Monitors..' Computer Equipment $1,324.50i Mr> $1,324.50 r: $0.00 SubtoUl-ODCs: $8,409.09 $%409.09 TOTAL for IN-HIND MATCH $20,224.59 $28,929.40 I,Joshua Dugas,certify that this in-kind match report and the information attached is true and correct.I also certify that all eligible and required documentation is on file for this report Ad that I the person duly authorized to sign this certification on behalf of my agency.I further certify that our agency is not using any federal funds to match e p iture al. Chief Financial Officer S ignature Title Joshua Dugas 6 /l0 /;u Print Name Date *If applicable,for credit of indirect costs for work provided as in-kind contribution,a sub-recipient must submit an approved Indirect Cost Allocation Plan(ICAP)or Indirect Cost Rate Proposal (ICRP)to SCAG on an amoral basis for SCAG's review.If a sub-recipient has not received a negotiated indirect cost rate previously,then the sub-recipient may elect to charge a de minimis rate of 10%of modified total direct costs(MTDC). +� toy9 12v 617r� San Bernardino Associated Governments Check List Article 3 Grant Program Claimant: County of San Bernardino Date: 6/8/2020 Please see below instructions and checkmark the items included in your submittal. ✓ 1. Claim Form (one-time submission) Please submit a completed Claim Form prior to requesting reimbursement of funds. An authorizing resolution is required with the Claim Form (see #2). 2. Authorizing Resolution(one-time submission) Resolution authorizing the filing of the claim form and authorizing the submission of reimbursement requests throughout the duration of the project. Please submit resolution with Claim Form. ✓ 3. Reimbursement Request Form(as needed) This form is required for every reimbursement requested. ✓ 4. Back-up Documentation (required with Reimbursement Request Form) Please attach documentation supporting the amount requested(e.g., invoices,paychecks, purchase orders, etc.) 5. Certified Copy of Minute Action(completed projects only) Certified copy of minute action authorizing the filing of the final claim and verifying project completion. 6. Photos of Completed Project(completed projects only) 7. Other(optional) Attach any other information you wish to submit to support your claim. A3 Claim County of San Bernardino SRTS ATP Cycle 3_5316BOD-FY1920 Q3 Check List Page 1 �M BIRO 4V /� San Bernardino Associated Governments Claim Form Article 3 Grant Program Project Name: Walk and Bike SB Grant Allocation No: L18-0702-0754-01 Claimant: County of San Bernardino Address: 340 N. Mountain View Avenue San Bernardino,CA 92415-0010 Attention: Joshua Dugas Phone No: (909)387-6222 E-mail Address: Joshua.Dugas@dph.sbcounty.gov Amount Requested for Reimbursement: $ 28,929.40 Purpose: Please check one purpose. (X) Article 3 Bicycle/Pedestrian Facilities,Public Utilities Code (PUC)99233.3 ( ) Transit Stop Access Improvements,PUC 99233.3 Authorizing Signature: (Claimant's Chief Adminstrator or Financial Officer) J /� Date: Signat Joshua Du as,Chief Financial Officer Type Name&Title Condition of Approval: Approval of this claim and payment by the County Auditor to this claimant are subject to monies being available and to the provision that such monies will be used only in accordance with the approved allocation instruction. co 3 S I-1-0 10'." 11l7/' A3 Claim County of San Bernardino SRTS ATP Cycle 3_5316BOD-FY1920 Q3 Claim Form Pagel San Bernardino Associated Governments Reimbursement Request Article 3 Grant Program Claimant: County of San Bernardino Grant Information (completed by SANBAG) Article 3 Total Project Award Percent Project Name Cost Amount Article 3 Local Match ATP Funds Walk and Bike SB $ 2,000,000 $ 320,000 16.0% $ 80,000 $ 1,600,000 Instructions: Please complete I through 4 below. Amount 1)Article 3 Cost(amount being requested for reimbursement) $ 28,929 2)Local Match/ATP Funds Cost Totall $ 28,929 Project Costs to Date(include amount requested above) Local Match/ATP Funds 3)Article 3 $ 131.650 Remaining 1,600,000 4)Local Match/ATP Funds $ 80.000 Article 3 Balance Remaining 188,350 Total $ 211,650 Total Amount Remaintng 1,788,350 I certify that the information on this Financial Reporting form is true and accurate to the best of my knowledge. The same authority that signs the Claim Form must sign this form. Signed: Date: G 11~oLo A3 Claim County of San Bernardino SRTS ATP Cycle 3_5316BOD-FY1920 Q3 Reimbursement Request Page 1 EMACS Salaries LD Program Id 2903 Prod Time Y Period End2 Pay Pwiad , Feb , Tatal Name Januaty Friis,Mark_ 5,751.98 4,710.68 3,330.51 13,793.17 _—_ Rigsby,Scott� 1.565.15 1,662.95 880.39 4108.49 Grand Total _ 7,317.13 6,373.63_ 4,210.90 17,901.66 Salary 11,815.50 Benefits 51.51% 6,086.16 -' 17,901.66 l Indirect 14.628% 2,618.65 Salary& Indirect 20,520.31 LD Program ld 2903 Prod Time Y Sum OVZUM HOU Pity iy End2 Janan ■ MamJh Grand Total Desw Name Friis,Mark 116.00 95.00 64.00 275.00 Ri sb Scott 15.00 17.00 9.00 42.00 Grand Total 132.00 112.00 73.00 317.00 Position Hours Rate Salary Benefits Total Indirect Cont SRTS Project Coordinator 275.00 33.10 9,103.80 4,689.37 13,793.17 2,017.66 Health Education Specialist II - #DIVIOI - - - - PH Program Manager 42.00 64.56 2,711.70 1,396.79 4,108.49 600.99 Automated Systems Technician - #DIVIO! - - - - Automated Systems Analyst I - #DIVIO! - Automated Systems Analyst I - #DIVIO! - - - 317.00 11,815.50 6,086.16 17,901.66 2,618.65 County of San Bernardino - BMACS Report ID: SBLD010 LABOR DISTRIBUTION - KAJOR PROGRAM BY PROGRAM BY .7OBCODg Page No. 155 Program 29 Pay Period End: 03/27/20 Run 1D: V08 Run Date o4/04/20 N.7 ProgOGP PHLTH - public Health Run Time 14:37;48 : WORK --------- -------- NON-WORK _____- _T_o- PROGRAM JOBCD Y-T-➢ Y-T-➢ Y T-D YUNITS AMOUNT UNITS AMOUNT UNITS AMOUNT UNITS AMOUNT 2903 Safe Routes to S- ,n 1 01675 Automated Systems Analyst I 1 $63 01679 Automated Systems Technician 2 $76 08044 Health Education Specialist 1I 19 $1,120 16378 PH Program Manager 1 $90 97 $9,436 28737 Cont SRTS Project Coordinator 14 $851 748 $37,223 10 $350 25 $875 PROGRAM (2903) TOTALS 15 $949 867 $97,918 10 $350 25 $875 �1i9oo r HPPRPTS-SBLD010-PHLTH Page 136 of 221 County of San Bernardino - EMACS Report ID: 5BLDO10 LABOR DISTRIBUTION - MAJOR PROGRAM BY PROGRAM BY JOBCODE Page No. 136 Pay Period End: 12/20/19 Rua ID: V01 Run Date 12/28/19 LDGROUP : PHLTH - Public Health MJ Program: 29 Run Time 14:53:52 --- WORK -------------- NON-WORK --------------- Y-T-D Y-T-D Y-T-D Y-T-D PROGRAM JOBCD UNITS AMOUNT UNITS AMOUNT UNITS AMOUNT UNITS AMOUNT 2903 safe Routes to School, 01675 Automated Systems Analyst I 1 $63 01679 Automated Systems Technician 2 476 08044 Health Education Specialist II 19 $1,120 16378 PH Program Manager 6 $587 55 $5,328 26137 Cant SRTS Project Coordinator 49 $2,405 473 $23,429 10 $350 PROGRAM (2903) TOTALS 55 $2,992 550 $30,016 10 $350 https://view.sbcounty.gov/CAOMWebViewerl2/print.jsf 1/2/2020 Description of Funded P 2903-SAFE ROUTES TO SCHOOL Budget Period 2020 _— Value a -- ._....—._�.(Multi le P-. .Items) --._ Sum of Amount to be checked against payment bud Period Commitment Item Commitment item name Reference Document 00 Number Text 7 9 8 Grand Total 40609972 OTHER GRANTS 1$ 000276 2903 SRTS FY 19120 Q1 (27,318,72) (27,318,72) 1800000284 2903 SRTS FY 19/20 Q2 (25,499.19) (25,499.19) _ 52002116,.. COMPUTER HARDWARE EX 4200048613 PHL CAL CARD FEBRUARY 2020 1,324.50 1,324,50 52002135 SPECIAL DEPT EXPENSE 4200048613 PHL CAL CARD FEBRUARY 2020 2,649.79 2,649.79 55405012 SRVCS&SUPP TRSF OU 4200044175 COUNTY COUNSEL NOV 2019 172.50 172.50 4200045516 COUNTY COUNSEL DEC 2019 402.50 402,50 52412410 DATA PROCESSING(ISF 4200046578 December 2019 Emails 106.90 106.90 4200045947 January 2020 Emails 105.92 105.92 4200047541 February 2020 Emails 103.56 103.56 55406010 SALARIES&BENE TRSF 4200046353 HS ADMIN PP24-25119 461.46 451.46 4200045559 HS ADMIN PP26-01120 920.27 920.27 4200048250 HS ADMIN PP02-04120 1,580.09 11580,09 65405014 OTHER CHRGS TRSF OUT 4200045353 HS ADMIN PP24-25/19 90.29 90.29 4200045559 HS ADMIN PP26.01120 184.05 184,05 4200048250 HS ADMIN PP02-04/20 316.02 316.02 62002895 RENTS&LEASES-E UIP 4200047927 Copies charges July'19-Jan'20 1.24 1.24 Q.._.. Grand Total (24,990.75) 5,976.20 (25,393.27) (44,408.82) JAN FEB MAR TOTAL Query (24,990.75) 5,975.20 (25,393.27) (44,408.82) Less Revenue 27,318.72 25,499.19 l 52,817.91 Accrual - Step Counters Total 2,327.97/ 5,975.201 105.92 8,409.09 Category Grant In-Kind Match Total S&B 17,901.66 17,901.66 r S&S 8,409.09 l 8,409.09 r Indirect 2,618.65 2,618.65 28,929.40 / 28,929.40